Calculate Your Portfolio Growth

See how compound interest and regular contributions can build wealth over time

Monte Carlo Simulation

Model market volatility with randomized scenarios

Configure your investment scenario

Starting Balance ($)

Expected Annual Growth Rate (%)

Duration (Years)

Contribution Amount ($)

Contribution Frequency

Annual Inflation (%)

Increase contributions annually by this rate?

Enable Taxes

Target Value (Optional)

Expand

Final Portfolio Value

$804.90k

Total Contributions

$190.00k

Total Profit

$614.90k

Purchasing Power (Real Value)

$383.73k

This is what your final balance would be worth in today's money, adjusted for inflation.

Return on Investment (ROI)

+323.6%

Your total percentage return on invested capital.

You'll reach your target of $500.00k in approximately 24.5 years

Milestones Achieved

Log scale

Shows how your portfolio balance and total contributions grow year by year based on expected return and deposit schedule.

Year	Starting Value	Contributions	Interest Earned	Ending Value
1	$10,000.00	$6,000.00	$1,016.94	$17,016.94
2	$17,016.94	$6,000.00	$1,578.30	$24,595.24
3	$24,595.24	$6,000.00	$2,184.56	$32,779.80
4	$32,779.80	$6,000.00	$2,839.33	$41,619.13
5	$41,619.13	$6,000.00	$3,546.47	$51,165.61
6	$51,165.61	$6,000.00	$4,310.19	$61,475.80
7	$61,475.80	$6,000.00	$5,135.01	$72,610.80
8	$72,610.80	$6,000.00	$6,025.81	$84,636.61
9	$84,636.61	$6,000.00	$6,987.87	$97,624.48
10	$97,624.48	$6,000.00	$8,026.90	$111,651.39
11	$111,651.39	$6,000.00	$9,149.05	$126,800.44
12	$126,800.44	$6,000.00	$10,360.98	$143,161.42
13	$143,161.42	$6,000.00	$11,669.86	$160,831.28
14	$160,831.28	$6,000.00	$13,083.45	$179,914.72
15	$179,914.72	$6,000.00	$14,610.12	$200,524.84
16	$200,524.84	$6,000.00	$16,258.93	$222,783.77
17	$222,783.77	$6,000.00	$18,039.65	$246,823.42
18	$246,823.42	$6,000.00	$19,962.82	$272,786.23
19	$272,786.23	$6,000.00	$22,039.84	$300,826.08
20	$300,826.08	$6,000.00	$24,283.03	$331,109.11
21	$331,109.11	$6,000.00	$26,705.67	$363,814.78
22	$363,814.78	$6,000.00	$29,322.13	$399,136.90
23	$399,136.90	$6,000.00	$32,147.90	$437,284.80
24	$437,284.80	$6,000.00	$35,199.73	$478,484.53
25	$478,484.53	$6,000.00	$38,495.71	$522,980.23
26	$522,980.23	$6,000.00	$42,055.36	$571,035.59
27	$571,035.59	$6,000.00	$45,899.79	$622,935.38
28	$622,935.38	$6,000.00	$50,051.77	$678,987.16
29	$678,987.16	$6,000.00	$54,535.92	$739,523.07
30	$739,523.07	$6,000.00	$59,378.79	$804,901.86
Total		$180,000.00	$614,901.86

Enjoying this tool?

Consider supporting me :)

Scan me 📸